Input Information
| Rent Info | |
| Monthly Rent : | ($) |
| Annual Rent Increase : | (%) |
| Property Information | |
| Home Value : | ($) |
| Annual Maintenance : | ($) |
| Annual Appreciation : | (%) |
| Years Before Sell : | (Yrs) |
| Selling Cost : | (%) |
| Loan Information | |
| Amount : | ($) |
| Interest Rate : | (%) |
| Length : | (Yrs) |
| Points : | (%) |
| Taxes And Insurance Information | |
| Your Tax Rate : | (%) |
| Annual Taxes : | |
| Annual Insurance : | |
| Annual PMI : | |
| |
|
Financial Analysis
| Rent | Buy | |
| Taxes and Insurance : | $0.00 | $22,500.00 |
| Total PMI : | $0.00 | $3,229.17 |
| Total Maintenance : | $0.00 | $4,500.00 |
| Total Payments : | $51,996.70 | $110,752.41 |
| Average Monthly Payment : | $866.61 | $1,845.87 |
| Monthly Rent Savings : | $979.26 | |
| Tax Savings : | $0.00 | $4,550.00 |
| Total Rent Savings : | $54,205.71 | |
| House Appreciation Value : | $382,884.47 | |
| Proceeds Minus Costs : | $356,082.56 | |
| Loan Balance : | $229,571.83 | |
| Equity Appreciation : | $126,510.73 | |
| Home Purchase Benefits : | $72,305.01 | |